Schedule I
Schedule I has made about $86.1M gross on Steam since March 2025, by our estimate, likely between $51.7M and $138M.
- Developer
- TVGS
- Released
- Mar 24, 2025
- Genres
- Simulation, Action, Strategy, Early Access
- PCWindows
- Steam DeckPlayable
- Lifetime gross
- ~$86.1M
- $51.7M–$138M
- Last 30 days
- ~$947K
- Gross revenue
- Developer take-home
- ~$49.4M
- After Valve’s cut
- Estimated value
- $30.2M
- $16.6M–$43.8M
September 2026~$921Kdown33%vs prior monthValuedown67%vs a year agoBest monthApril 2025 · ~$27.7Mnow 97% below
Monthly gross, estimated
View as table
| Month | Estimated gross |
|---|---|
| Oct ’26 | $684K |
| Sep ’26 | $921K |
| Aug ’26 | $1.38M |
| Jul ’26 | $1.32M |
| Jun ’26 | $1.47M |
| May ’26 | $1.28M |
| Apr ’26 | $1.69M |
| Mar ’26 | $2.44M |
| Feb ’26 | $1.65M |
| Jan ’26 | $1.96M |
| Dec ’25 | $2.39M |
| Nov ’25 | $3.9M |
| Oct ’25 | $1.3M |
| Sep ’25 | $2.51M |
| Aug ’25 | $1.95M |
| Jul ’25 | $2.01M |
| Jun ’25 | $3.53M |
| May ’25 | $6.28M |
| Apr ’25 | $27.7M |
| Mar ’25 | $19.7M |
Valuation
Value, month by month
View as table
| Oct ’26 | $30.2M |
| Sep ’26 | $30.3M |
| Aug ’26 | $32.5M |
| Jul ’26 | $33.3M |
| Jun ’26 | $34.2M |
| May ’26 | $37.1M |
| Apr ’26 | $44.1M |
| Mar ’26 | $80.5M |
| Feb ’26 | $105M |
| Jan ’26 | $102M |
| Dec ’25 | $99.5M |
| Nov ’25 | $96.2M |
| Oct ’25 | $90.7M |
| Sep ’25 | $136M |
| Aug ’25 | $100M |
| Jul ’25 | $97.3M |
| Jun ’25 | $94M |
| May ’25 | $88.2M |
| Apr ’25 | $77.9M |
| Mar ’25 | $32.3M |
| What moves it | Factor |
|---|---|
| Base multiple× trailing-12-month developer earnings | 2.20× |
| GenreSimulation, Action, Strategy, Early Access | 1.08× |
| MomentumLast 6 months at 50% of the prior 6 | 0.85× |
| Player sentiment97% positive reviews | 1.20× |
| ValueRange $16.6M–$43.8M | $30.2M |
Estimate refreshed Oct 23, 2026. Estimates use the review-multiplier method and can be off by 40% or more either way.
gamesELO values are estimates of what games earn, for fun and comparison. They are not investments, nothing here is a security, and nothing is for sale.